
SECTION
19
.5
Monte Carlo Sampling and Simulation Analysis
Step 7. Conclusions. Additional sample values will surely make the central ten-
dency
of
the PW distributions more evident and may reduce the s values,
which are quite large.
Of
course, many conclusions are possible once the
PW
distributions are known, but the following seem clear.
Comment
System 1. Based on this small sample
of
30 observations, do nOl
accepl
this alternative. The likelihood
of
making the MARR =
15
%
is
relatively
small, since the sample indicates a probability
of
0.27 (8 out
of
30 values)
that the
PW will be positive, and
XI
is
a large negative. Though appear-
ing large, the standard deviation may be used
to
determine that about 20
of
the 30 sample PW values (two-thirds) are within the limits X
:±:
J s,
which are $- l7,9
19
and $2461. A larger sample may alter this analysis
somewhat.
System 2.
If
Yvonne
is
willing to accept the longer-term commitment
that may increase the NCF some years out, the sample
of
30 observations
indicates to
accept
this alternative. At a MARR
of
15%, the simulation
approximates the chance for a positive
PW
as
67% (20
of
the 30 PW val-
ues
in
Figure
19
-
11
b are positive). However, the probability
of
observing
PW
within the X
:±:
I s limits
($-1612
and $7060) is 0.53 (16
of30
sam-
ple values). This indicates that the
PW
sample distribution
is
more widely
dispersed about its average than the system 1
PW
sample.
Conclusion
at
this
point. Reject system
1;
accept system 2; and care-
fully watch net cash
flow,
especially after the initialS-year period.
The estimates
in
Example 5.8 are very similar to those here, except all estimates were
made with certainty (NCF
I
= $3000, NCF
2
= $3000, and
~
=
14
years). The alterna-
tives were evaluated by the payback period method at MARR
=
15
%, and the first
alternative was selected. However, the s
ub
sequent
PW
analysis
in
Example 5.8 selected
alternative 2 based,
in
part, upon the anticipated larger cash flow
in
the later years.
EXAMPLE
19.8
ii!l,
Help Yvonne Ramos set up
an
Excel spreadsheet simulation for the three random variables
and
PW
analysis
in
Example 19.7. Does the PW distribution vary appreciably from that
developed using manual simulation? Do the decisions to reject the system 1 proposal and
accept the system 2 proposal still seem reasonable?
Solution by
Computer
Figures
19
-
12
and
19
-13
are spreadsheets that accomplish the simulation portion
of
the
analysis described above
in
steps 3 (determine probability distribution) through 6 (measure
of
worth description). Most spreadsheet systems are limited
in
the variety
of
distributions
they can accept for
sa
mpling, but common ones such
as
uniform and normal are available.
Figure
19
-
12
shows the results
of
a small sample
of
30 values (only a portion
of
the
spreadsheet is printed here) from the three
di
stributions using the RAND and IF functions.
(See Section A.3 in Appendix A.)
683
Sec.5.6 I
Payback analysis
m
E·Solve