PFE, Chapter 13: The CAPM and SML page 14
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
ABCDEF
Stock
Stock B Risk-free
Average 7.00% 15.00% 2.00%
Variance 0.0064 0.0196
Standard deviation (sigma) 8.00% 14.00%
Covariance of returns, Stock A and Stock B 0.0011
Total amount to invest $1,000
Invested in risk-free 50%
Invested in market portfolio M 50%
The % in the market portfolio M is split as follows Percent Dollars
Stock A 51.81% $259.07 <-- =B13*B10*$B$8
Stock B 48.19% $240.93 <-- =B14*B10*$B$8
Expected return of market portfolio M 10.85% <-- =B13*B3+B14*C3
Standard deviation of market portfolio M 8.26% <-- =SQRT(B13^2*B4+B14^2*C4+2*B13*B14*B6)
Portfolio return statistics
Expected portfolio return 6.43% <-- =B9*D3+B10*B15
Portfolio standard deviation 4.13% <-- =B10*B16
PORTFOLIO ON THE CAPITAL MARKET LINE (CML)
The $500 invested in the risky assets are invested in the
market portfolio M. The dollar investment in Stocks A
and B corresponds to their proportions in M: $259.07 in
(51.81%) and $240.93 in B (48.19%).
This looks a little complicated, but it’s really a version of the portfolio calculations we
did in Chapter 12. Our investment is divided 50% into the risk-free asset and another 50% into
portfolio
M which has expected return 10.85% and standard deviation 8.26%. According to the
formula given in Section ???, the expected return and the variance of returns are calculated by:
()
)
)
1
pM f
pM
rxEr xr
x
σσ
=+−
=
As you can see in cells B19:B20, this gives
)
6.43%, 4.13%
pp
Er
σ
==
. This portfolio is
indicated in the graph below: