748 CHAPTER 17
Table 17.1.4. Study cash flow and result
M$ out/ (in)
Year base 12345678Total Preference
Case 6A – 5,991 1,054 2,953 380 (1,252) (923) (859) (58) 7,286 1
Cash flow of some other cases are as follows:
Case 5 6,973 7,100 1,395 1,871 779 (1,760) (1,300) (1,196) (81) 13,781 12
Case 7A – 1,352 6,706 804 (401) (1,070) (886) (409) (27) 8,069 2
Case 6 – 5,991 1,054 2,953 1,841 (1,352) (1,090) (948) (64) 8,385 4
Case 4 5,212 8,191 1,467 1,040 534 (1,614) (1,233) (1,138) (77) 12,382 11
Author’s Note: The names and location of the company and its refineries are, of cou-
rse, fictitious. The study though is not. The author actually participated in the study
itself, and was later the lead engineer in the process design of one of the selected
refinery (Case 6A) debottlenecking expansion.
A copy of one worksheet used in the study is given in the appendix to this section.
Most calculations at that time were done by hand, although the discounted cash flow
calculations were computerized.
The refinery operating program
One of the major uses of the running plan is to enable the refineries of the company
to develop their own operating program. The running plan sets the objective for the
refinery production over a short term and provides a long term forecast. The operating
program translates these requirements into a day by day program of work. Operating
programs are concerned about the short term plans for the operation, and are prepared
for a monthly period. Thus while running plans are calculated in terms of Barrels per
Calendar Day, operating programs are always in terms of Barrels per Stream Day.
The content of the operating program
The actual format of operating programs will vary from company to company, how-
ever, they will follow a similar pattern. They will consist of the following items:
r
A crude oil program
r
An intermediate stock report
r
A table of programmed production
r
A blending schedule
r
An operating schedule
r
Operating notes
A crude oil program is a table of the refinery’s current crude oil inventory with
projected imports, feed outlets, and the storage tank reference. An example of this
table is given as Appendix 17.2 of this Chapter.