PFE Chapter 23: Facts about option prices page 7
If we build a data table (see Chapter ???) for the time-T cash flow from the strategy, we
see that the strategy always has a positive cash flow:
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
ABCDEFGHIJKLM
Data table: Cash
Arbitrage proof
Flow from strategy
Call price at time 0 (today) 10
S
T
<-- Data table header is hidden
060
Actions at time 0 (today) 555
Short the stock 63 <-- =B3 10 50
Buy a bond which pays of X at time T -54.55 <-- =-B4/(1+B6)^B5 15 45
Buy a call -10 <-- =-B16 20 40
Total cash flow at time 0 -1.55 <-- =SUM(B19:B21) 25 35
30 30
Cash flow at time T 35 25
S
T
, stock price at time T
33 40 20
45 15
Repay the shorted stock -33 <-- =-B25 50 10
Collect money from the bond 60 <-- =B4 55 5
Exercise the call? 0 <-- =MAX(B25-B4,0) 60 0
Total 27 <-- =SUM(B27:B29) 65 0
70 0
75 0
80 0
85 0
Cash Flow at time T from Fact 1 Arbitrage
Strategy
-10
0
10
20
30
40
50
60
70
0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90
S
T
Time T cash flow
So: We’ve designed an arbitrage:
• At time 0, the cash flow is $3.45 > 0
• At time T, the cash flow is either positive (if the stock price S
T
< 60) or zero.
You can’t lose from this strategy!! In a rational world this means that something is wrong with
the asset prices. In this case, it’s clear what’s wrong—the call price is too low.
To see this, consider the case where the call price is $10:
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
ABCDEFGHIJKLMN
Arbitrage proof
Flow from strategy
Call price at time 0 (today) 10
S
T
<-- Data table header is hidden
060
Actions at time 0 (today) 555
Short the stock 63 <-- =B3 10 50
Buy a bond which pays of X at time T -54.54545 <-- =-B4/(1+B6)^B5 15 45
Buy a call -10 <-- =-B16 20 40
Total cash flow at time 0
-1.545455 <-- =SUM(B19:B21) 25 35
30 30
Cash flow at time T 35 25
S
T
, stock price at time T
90 40 20
45 15
Repay the shorted stock -90 <-- =-B25 50 10
Collect money from the bond 60 <-- =B4 55 5
Exercise the call? 30 <-- =MAX(B25-B4,0) 60 0
Total 0 <-- =SUM(B27:B29) 65 0
70 0
75 0
80 0
85 0
Cash Flow at time T from Fact 1 Arbitrage
Strategy
-10
0
10
20
30
40
50
60
70
0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90
S
T
Time T cash flow
The cash flows at T (shown in the graph) don’t change, but the initial cash flow (cell B22) is now
negative. This makes more sense: If the call price is > 8.45, then you have to invest money
today in order to have a non-negative cash flow in the future.