PFE, Chapter 7: Accounting principles page 9
• Paid themselves $1,000 each as a salary.
2
This means that the balance sheet on 31 January 2003 looks like:
19
20
21
22
23
24
25
26
27
28
29
30
ABCDE
31-Jan-03
Assets Liabilities and equity
Cash Equity 25,000
Cash at beginning of month 7,000
Fares 12,000
Gas, etc. -4,000
Salaries -2,000
Cash at end of month 13,000
Taxi 18,000
Total assets 31,000 Total liabilities and equity 25,000
ANYTOWN TRAVEL SERVICES (ATS), Inc.
Unfortunately, this balance sheet doesn’t balance—the total assets don’t equal the total
liabilities and equity. This is probably the worst transgression you can make in an accounting
framework! In this case the solution to this problem is easy—ATS has actually made $6,000
during the month ($12,000 in receipts minus $6,000 in costs). This profit is added to the initial
equity of the firm as retained earnings (meaning: profits not paid out):
33
34
35
36
37
38
39
40
41
42
43
44
ABCDEFGHI
31-Jan-03
Assets Liabilities and equity Profit and loss for the period
Cash Sales 12,000 <-- =B38
Cash at beginning of month 7,000 Owner salaries -2,000 <-- =B40
Fares 12,000 Fuel -4,000 <-- -
Gas, etc. -4,000 Equity Profit 6,000 <-- =SUM(H36:H38)
Salaries -2,000 Initial stock 25,000 Dividends 0
Cash at end of month 13,000 Accumulated retained earnings 6,000 Retained earnings 6,000 <-- =H39+H40
Taxi 18,000
Total assets 31,000 Total liabilities and equity 31,000
ANYTOWN TRAVEL SERVICES (ATS), Inc.
The retained earnings from the profit and loss—that part of the profits that ATS doesn’t pay out
as dividends—ends up on the balance sheet in “accumulated retained earnings.” This means that
we’ve now got 2 equity accounts—“Initial stock” is the amount of money brother-sister initially
2
Do Anytown residents give tips? Yes, but Brother and Sister decided that whoever’s driving can keep the tips
she/he gets.