Chapter 15: Decentralisation and divisional performance
© EWP Go to www.emilewoolfpublishing.com for Q/As, Notes & Study Guides 343
the authority to invest in capital projects, but only if the board of directors have
given their permission. When permission is given by the board, the divisional
manager can then decide whether or not to undertake the investment project.
There is an incentive scheme for divisional managers. This scheme provides for
annual bonus payments to divisional managers. This cash bonus is paid by
reference to the ROI that new investment projects achieve in the first two years. ROI
is calculated on the basis of average investment in the project each year.
The manager of North Division has been given permission to spend $30 million on
an investment, but there are three mutually exclusive ways in which this investment
can be made. These have been called Option 1, Option 2 and Option 3.
XYZ Company has a cost of capital of 10% which it applies to all investment
projects. The cash flows and NPV for each Option would be as follows:
Option 1 Option 2 Option 3
Cash flow
Present
value at
10%
Cash flow
Present
value at 10%
Cash flow
Present
value at 10%
Year $000 $000 $000 $000 $000 $000
0 (30,000) (30,000) (30,000) (30,000.0) (30,000) (30,000)
1 8,000 7,272 12,500 11,362.5 15,000 13,635
2 10,000 8,260 12,500 10,325.0 12,000 9,912
3 15,000 11,265 12,500 9,387.5 8,000 6,008
4 12,000 12,000 2,000 1,366
NPV + 4,993 + 1,075.0 + 921
The assets purchased with the $30 million would be depreciated over the life of the
project, using the straight-line method, and would have no residual value.
Required
(a) Calculate the ROI for each Option in each of the first two years of the project.
(b)
Comment on the effect that the incentive scheme might have on the choice of
Option by the manager of North Division.
Answer
Option 1 Option 2 Option 3
$000 $000 $000
Annual depreciation 7,500 10,000 7,500
Investment, beginning of Year 1 30,000 30,000 30,000
Investment, end of Year 1 22,500 20,000 22,500
Average investment, Year 1 26,250 25,000 26,250
Investment, beginning of Year 2 22,500 20,000 22,500
Investment, end of Year 2 15,000 10,000 15,000
Average investment, Year 2 18,750 15,000 18,750