Paper F3: Financial accounting (International)
290 Go to www.emilewoolfpublishing.com for Q/As, Notes & Study Guides © EWP
Required
Prepare Brenda’s income statement for the year ended 30 June Year 6 and her
statement of financial position as at that date.
Answer
Work through the following financial statements carefully. Workings are shown
where appropriate. Make sure that you understand how all the figures have been
obtained.
Brenda
Incomestatementfortheyearended30JuneYear6
$ $
Sales 428,000
LessSalesreturns(2,000)
426,000
Openinginventoryat1JulyYear5 15,000
Purchases 302,000
317,000
Less:Purchasereturns (1,000)
316,000
Carriageinwards 500
316,500
Less:Closinginventoryat30JuneYear6 (16,500)
Costofsales(300,000)
Grossprofit126,000
Wagesandsalaries 64,000
Rent(14,000–prepayment700) 13,300
Heatingandlighting(5,000+accrual400) 5,400
Depreciation,equipment:(10%×$102,000) 10,200
Depreciation,motorvehicles:(20%×$44,000) 8,800
Carriageoutwards 900
Badanddoubtfuldebts(1,200+(4,500–4,000)) 1,700
Sundryexpenses 8,500
(112,800)
Netprofit(transfertobalancesheet/capital)13,200
Statement of financial position: workings
Accumulated depreciation = opening figure in the trial balance + depreciation
charge for the year
(1) Equipment: $(22,500 + 10,200) = $32,700
(2) Motor vehicles: $(9,000 + 8,800) = $17,800.