![](https://cv01.studmed.ru/view/6a0e50ba791/bg3c.png)
Paper F2: Management Accounting
54 Go to www.emilewoolfpublishing.com for Q/As, Notes & Study Guides © EWP
(1) Steps 1 and 2: Calculate the variable cost per unit
Units
$
High: Total cost 22,000 units
= 195,000
Low: Adjusted total cost: $(165,000 + 15,000) 17,000 units
= 180,000
Difference: Variable cost of 5,000 units
= 15,000
Therefore variable cost per unit = $15,000/5,000 units = $3 per unit.
(2) Steps 3 and 4: Calculate fixed costs (above 19,000 units)
Substitute in the ‘high’ equation Cost
$
Total cost of 22,000 units 195,000
Variable cost of 22,000 units (× $3 per unit) 66,000
Therefore fixed costs (above 19,000 units) 129,000
(3) Using the cost analysis: Prepare a cost estimate
Cost estimate Cost
$
Fixed costs (above 19,000 units) 129,000
Variable cost (20,000 units × $3) 60,000
Estimated total costs 189,000
The step increase in fixed costs is given as a percentage amount
When the step change in fixed costs between two activity levels is given as a
percentage amount, the problem is a bit more complex, and to use high/low
analysis we need a third figure for total cost, at another level of activity somewhere
in between the ‘high’ and the ‘low’ amounts.
Total fixed costs will be the same for:
the ‘in between’ activity level and
either the ‘high’ or the ‘low’ activity level.
High/low analysis should be applied to the two costs and activity levels for which
total fixed costs are the same, to obtain an estimate for the variable cost per unit and
the total fixed costs at these activity levels. Total fixed costs at the third activity level
(above or below the step change in fixed costs) can then be calculated making a
suitable adjustment for the percentage change.