23
Òåõíèêà Ýôôåêòèâíîãî Ìåíåäæìåíòà
Óïðàâëåíèå îáîðîòíûìè ñðåäñòâàìè ïðåäïðèÿòèÿ
Carana Corporation\USAID\ÐÖÏ
Ðàñ÷åò ïîòðåáíîñòè â îáîðîòíûõ ñðåäñòâàõ
Ïðèìåð ÀÎ Ýëåêòðîèíñòðóìåíò
(òûñ. ðóá.)
Ñòîèìîñòü ñûðüÿ è ïîêóïíûõ ìàòåðèàëîâ íà åäèíèöó ïðîäóêöèè îïðåäåëÿåòñÿ ïî êàëüêóëÿöèè.
Ñòîèìîñòü åäèíèöû ïðîäóêöèè : â íåçàâåðøåííîì ïðîèçâîäñòâå - îïðåäåëÿåòñÿ íà îñíîâå ðàñ÷åòà;
â çàïàñàõ ãîòîâîé ïðîäóêöèè - ïî ñåáåñòîèìîñòè; â äåáèòîðñêîé çàäîëæåííîñòè - ïî ïðîäàæíîé öåíå.
Ýëåêòðî-
èíñòðóìåíò
180 òûñ. øò.
Ïíåâìî-
èíñòðóìåíò
18 òûñ. øò.
Ðóêàâà
360 òûñ. øò.
Ãîäîâîé îáúåì ïðîäàæ :
Îáùàÿ
ïîòðåáíîñòü
Ñòàòüÿ
Öåíà
çà øò.
Òðåáóåòñÿ
â äåíü
Öåíà
çà øò.
Òðåáóåòñÿ
â äåíü
Öåíà
çà øò.
Òðåáóåòñÿ
â äåíü
Òðåáóåòñÿ
â äåíü
Ïåðèîä
îáîðîòà
Èòîãî
òðåáóåòñÿ
Îáúåì ïðîäàæ â äåíü, (øò.) 500 50 1,000
Ñûðüå è ìàòåðèàëû 75 37,500 40 2,000 25 25,000 64,500 15 967,500
ÍÇÏ 90 45,000 60 3,000 26 26,000 74,000 20 1,480,000
Ãîòîâàÿ ïðîäóêöèÿ 170 85,000 150 7,500 45 45,000 137,500 6 825,000
Äåáèòîð. çàäîëæåííîñòü 175 87,500 200 10,000 52 52,000 149,500 45 6,727,500
Ïðåäîïëàòà ïîñòàâùèêàì - - - - - - - - -
Ïîòðåáíîñòü â ôèíàíñèðî-
âàíèè òåêóùèõ àêòèâîâ
255,000 22,500 148,000 425,500 10,000,000
Êðåäèòîð. çàäîëæåííîñòü 75 37,500 40 2,000 25 25,000 64,500 40 2,580,000
Ïðåäîïëàòà ïîêóïàòåëåé - - - - - - - - -
Èòîãî ôèíàíñèðóåòñÿ çà
ñ÷åò òåêóùèõ îáÿçàòåëüñòâ
(37,500) (2,000) (25,000) (64,500) (2,580,000)
Ïîòðåáíîñòü â ñîáñòâåííûõ
îáîðîòíûõ ñðåäñòâàõ
217,500 20,500 123,000 361,000 7,420,000