Сідун В.А., Пономарьова Ю.В. Економіка підприємства
Подождите немного. Документ загружается.
41
$)# '!.
P#"%L$" Y#<&F% <#$/ '#L$%=!$$
#<%>$% %-
>/+>1 #A#A/>"&
¦
u
n
i
Ni
1
/
U/H//U/
c
/ — $#<%>$% %>/+>1
#A#A/>"& #$#G# #A&
-G#
&
N — "/F1"/+>1 G#>#F!$@
#A/
-G# &
U
/
/ — L%#A/>$% 'F%>% #-
A$=@ #A/>$"/ (#+$#$% /
#%>"#% L /%@&%$$< $%
+#B/%F1$/ L%@#) $% #$BM
#A&
-G# &
H/ — B!@#/ >%> $% #-
$BM #A&
-G# &
U/ — L%G%F1$#L%#+1"/ -
>%> $% #$BM #A& -G#
&
A+G $!L%!-
T!$#G# #A-
$B>%
$LB
U
uuu
N
@
@A
c
u
5,0
$L
%A#
@@
@@
u
5,0
$L
N — "/F1"/+>1 #A/ $%>&-
%F1$@ #$B@
@ — +#A/%>/+>1 #$#G# -
#A&
— >%F/+>1 B"F& G#-
>#F!$$ #$#G# #A& (#-
A#=@ $/)
$L — "#!*/B/D$> $%#+>%$$
L%>%> ' G#>#F!$$/ #A&
— "/F1"/+>1 #A#=@ $/
#B/
A — +&<% <%>!/%F1$@ >%>
$% #A$B># #$#G# #A&
C
/
— +#A/%>/+>1 #$B/ -
#A& A!L <%>!/%F1$@ >%>
@ — #$#%L#/ >%> $%
'#=%>"& B"F& G#>#F!$$
'#&"B/
@ — '#>#=$/ >%> $% -
G#>#F!$$ '#&"B/
/!$1 "#$%$-
$ #A$=#
'#G%<:
— L% #A+G#<
100
'
*
P
1
1
u
¦
¦
m
i
m
i
Q
iQ
iQ
Q*, Q' — *%">=$: / 'F%-
$#: #A+G '&+"&
-G# -
& '#&"B/
— L% %+#>-
<!$>#<
100
'
*
P
1
1
u
¦
¦
m
i
m
i
ni
I
iQ
iQ
ni
iQ* — *%">=$: #A+G -
'&+"&
-G# & '#&"B/ &
'F%$#@ <!;%@
42
;# '!.
P#"%L$" Y#<&F% <#$/ '#L$%=!$$
#!*/B/D$> >#%-
$#+>/
P
P
>
#!*/B/D$> $&-
>/T$1##A$-
=#G# "#<A/$&-
%$$
P
U
"
PF%$&%$$ #A-
+G& #A$B>-
%:
— & %>/+$@
</$"%@
YYPP
u
PPP
u
k
u
'#>P
Y — +!!$1#/=$% %>/+>1
#+$#$@ #A$=@ *#$/
'/'D<+>%
Y — *#$#/%=%
— =+!F1$/+>1 '%BMM=@
$% '/'D<+>/
P — '#&">$/+>1 '%B/
(#A/>#")
'#> — #A$=% '#>&;$/+>1
'/'D<+>%
k — "#!*/B/D$> "#+>%$$
#A$=# '#>&;$#+>/
— $%>&%F1-
$@ </$"%@
q
N
L%G
L%G — !F=$% <%>!/%F1-
$@ !+&+/, '#+>%F!$@
'/'D<+>& 'F%$##<&
#B/
q — $#<% >%> !+&+% $%
#$BM '#&"B/
2.5.2. ’
2.1
U% %$< >%AFB/ 2.1 (%$/ >+. G$) #A=+F> #A+G >#%-
$#, %F## >% !%F/L#%$# '#&"B/ '/'D<+>%, %F#: >%
$&>/L%#+1": #A##>, "#!*/B/D$> >#%$#+>/ >% $&>/T-
$1##A$=#G# "#<A/$&%$$.
U%FT" G#>## '#&"B/ $% +"F%/ '/'D<+>%: $% '#=%>#"
#"& — 800 >+. G$, $% "/$!B1 #"& — 245 >+. G$.
43
'!# 2.1
%;"#0" #0" #<: $($;01"
H!@-+'#;%= '#&"B/
U%FT#"
$!L%!T!$#G#
#A$B>%
H!@-
G#>#FM%=
'#&"B/
%$:
#%F1+1":
!@%$/=$:
"F%%F1$:
!<#$>$#-
<!@%$/=$:
$+>&<!$>%F1-
$:
+1#G#
/'&+" '#&"B/
$% +>##$&
% '#=%>#"
#"&
% "/$!B1
#"&
%$: — 100 800 — 50 60 1010 50 80 90
#%F1+1": — — 250 — — 5 255 20 10 12
!@%$/=$: — — — 3500 40 60 3600 80 300 170
"F%%F1$: — — — — — — — 5900 580 490
!<#$>$#-
<!@%$/=$:
60 50 80 45 — 30 265 60 15 12
$+>&<!$>%-
F1$:
60 180 260 60 35 — 595 95 70 75
’
1. #%$% '#&"B/ @%%">!L&D #A+G G#>## '#&"B/, $%-
'/*%A"%>/, 'L$%=!$@ F !%F/L%B/ $% +>##$&, % >%"#; #-
A/> / '#+F&G '#<+F##G# @%%">!&, O# "#$%$/ F /$T@ '/'-
D<+>. A+G >#%$# '#&"B/ L$%=%D>1+ L% *#<&F#M:
¦
uu
n
i
+Ni
1
H/P ,
! N — '&+" '#&"B/ -G# & $%>&%F1$@ #$B@;
H/ — #'>#% B/$% '/'D<+>% #$B/ #A& -G# &;
+ — %>/+>1 #A/> / '#+F&G $% +>##$&;
n — "/F1"/+>1 / '#&"B/, O# G#>#FD>1+ $% '/'-
D<+>/.
#/:
P + 50 + 20 +80 + 5900 + 60 +95 = 6205 >+. G$.
2. A+G %F## '#&"B/ L$%=%D>1+ L% *#<&F#M:
P = P – (U' – U") – (n – "),
! P — #A+G >#%$# '#&"B/;
44
U', U" — %>/+>1 L%FT"/ $!L%!T!$#G# #A$B>%
/'#/$# $% '#=%>#" / "/$!B1 'F%$##G# '!/#&;
H, H — %>/+>1 /$+>&<!$>& F F%+$@ '#>!A /'#/$#
$% '#=%>#" / "/$!B1 'F%$##G# '!/#&.
>;!:
P = 6205 – ((80 +10 + 300 +580 + 15 +70) –
– (90 + 12 +170 + 490 + 12 + 75) = 5999 >+. G$.
3. A+G !%F/L#%$# '#&"B/ #A=+FMD>1+ L% *#<&F#M:
P = P + (' – ") + ($' – $"),
! ', " — L%FT" G#>## !%F/L#%$# '#&"B/ /'#/$#
$% '#=%>#" / "/$!B1 'F%$##G# #"&;
$', $" — L%FT" '#&"B/ /%$>%;!$#, L% "& >!</$
#'F%> $! $%+>%, / '#&"B/ $% /'#/%F1$#<& LA!/G%$$/ & '#-
"&'B/ /'#/$# $% '#=%>#" / $% "/$!B1 'F%$##G# #"&.
#/:
P = 6205 + (800 – 245) = 6760 >+. G$.
4. $&>/L%#+1": #A##> — B! >% "/F1"/+>1 '#&"B/ '/'-
D<+>%, "% "#+>#&D>1+ +!!$/ $1#G# F '#%F1T#
'!!#A". >;!:
U = 1010 + 255 +3600 + 265 +595 = 5725 >+. G$.
5. %F#: #A##> '/'D<+>% — B! #A+G %F## '#&"B/
$!L%F!;$# / >#G#, ! #$% A&! "#+>%$%: = <!;%@ '/'-
D<+>%, = '#L% $<. #G# <#;$% #A=+F> " +&<& %F##
'#&"B/ >% $&>/L%#+1"#G# #A##>&:
= 5999 + 5725 = 11 724 >+. G$.
6. #!*/B/D$> >#%$#+>/ #L%@#&D>1+ " /$#T!$$ >#%-
$# '#&"B/ # %F## '#&"B/:
1,03.
5999
6205
7. #!*/B/D$> $&>/T$1##A$=#G# "#<A/$&%$$ L$%=%-
D>1+ /$#T!$$< #A+G& $&>/T$1#L%#+1"#G# #A##>& # #A-
+G& %F## '#&"B/:
0,95.
5999
5725
"
45
2.2
A+G %F## '#&"B/ '/'D<+>% #'>#@ B/$%@ +>%$#-
>1 4,5 <F$ G$, & >#<& =+F/ %>/+>1 #+$#$@ <%>!/%F/, -
"#+>%$@ F G#>#F!$$ '#&"B/, — 1 <F$ G$, "&'#%$@
$%'/*%A"%>/ / "#<'F!">&M=@ #A/ — 0,5 <F$ G$, %<#-
>L%B/:$/ /%@&%$$ — 0,315 <F$ G$. A=+F> #A+G =+>#
>% &<#$#-=+># '#&"B/ '/'D<+>%.
’
1. A+G =+># '#&"B/ L$%=%D>1+ L% *#<&F#M:
PP
,
! P — #A+G >#%$# '#&"B/;
— <%>!/%F1$/ >%> $% #A$B># '#&"B/;
— +&<% %<#>L%B/:$@ /%@&%$1 L% /'#/$: '!-
/#.
#L%@&D<# #A+G =+># '#&"B/, <%M= $% &%L/, O# >#%-
$% '#&"B/ A&! <!$T! L% %F#& $% !F=$& "&'#%$@ $%'/-
*%A"%>/ / "#<'F!">&M=@ #A/:
P = 4,5 – 0,5 – (1 + 0,315) = 2,685 <F$ G$.
2. A+G &<#$#-=+># '#&"B/ L$%=<# L% *#<&F#M:
PP
,
! P — #A+G =+># '#&"B/.
#/:
P = 2,685 + 0,315 = 3 <F$ G$.
2.3
+$#$% / #%>"#% L%#A/>$% 'F%>% #+$#$@ #A/>$"/ L%
#A#< «» — 440 G$, /%@&%$$ $% L%#A/>$& 'F%>& —
160 G$, "#!*/B/D$> #L'#/F& L%'F%> — 2, $#<%>$: 'A&-
>#" — 180 G$, /=$: '&+" #A/ «» — 50 T>. L$%=>
$#<%>$#-=+>& '#&"B/M #$#G# #A& >% #A+G $#<%>-
$#-=+># '#&"B/.
46
’
1. #<%> =+># '#&"B/ L$%=%D>1+ L% *#<&F#M:
P$U='
,
! U — L%#A/>$% 'F%>% & #L%@&$"& $% #$BM '#&"B/, -
L$%=!$% " +&<% L%#A/>$# 'F%> #+$#$@ #A/>$"/ / L%#A/>-
$# 'F%> /$T@ '%BMM=@;
P$ — $#<%>$: 'A&>#".
U%#A/>$% 'F%>% #+$#$@ #A/>$"/:
U# = 440 + 160 = 600 G$.
U%#A/>$& 'F%>& /$T@ '%BMM=@ <#;$% #A=+F> L% *#-
<&F#M:
LU#U/$T
u
,
! U# — L%#A/>$% 'F%>% #+$#$@ #A/>$"/;
L — "#!*/B/D$> #L'#/F& L%#A/>$# 'F%>.
#/:
U/$T = 600 u 2 = 1200 G$.
>;!, $#<%> =+># '#&"B/:
=' = 600 + 1200 + 180 = 1980 G$.
2. A+G $#<%>$#-=+># '#&"B/ L$%=%D>1+ L% *#-
<&F#M:
,Ni
m
i
¦
u
1
='P
! N — #A+G '&+"& -G# & '#&"B/ %A# '#+F&G '#<+F#-
#G# @%%">!&;
=' — $#<%> =+># '#&"B/ -G# &;
m — "/F1"/+>1 /L$@ / '#&"B/ ('#+F&G), O# G#>#F-
M>1+ $% '/'D<+>/.
%D<#:
P = 1980 u 50 = 99 000 G$.
2.4
L$%=> #A+G #A$B>% '#&"B/ B!@& L '#T& =#F#-
/=@ "#+>M</, %;!$& $#<%>$/: %>#+>/ #A#A/>"&, "-
O# /#<#, O# +!!$1#G#$$% 'F%>% #A$=@ #A/>$"/
T!:$# *%A" +>%$#>1 2,2 G$, #%>"#% L%#A/>$% 'F%>% —
47
10 % / #+$#$#, /%@&%$$ $% +#B/%F1$/ '#>!A — 37,5 %,
B!@#/ >%> — 135 %, L%G%F1$#L%#+1"/ — 80 % #+$#$# L%-
#A/>$# 'F%> #A$=@ #A/>$"/. &#</+>"/+>1 G#>#-
F!$$ #$#G# =#F#/=#G# "#+>M<% — 23 $#<#-G#$. /=$:
#A+G '&+"& "#+>M</ 18 >+. #.
’
1. #<%>$% %>/+>1 #A#A/>"& L$%=%D>1+ L% *#-
<&F#M:
¦
u
n
i
,Ni
1
! — $#<%>$% %>/+>1 #A#A/>"& #$#G# #A& -G#
&;
N — "/F1"/+>1 G#>#F!$@ #A/ -G# &, #.
#<%>$& %>/+>1 #A#A/>"& #$#G# #A& -G# & <#;-
$% #A=+F> L% *#<&F#M:
UHU
c
,
! U
/
— L%#A/>$% 'F%>% #A$=@ #A/>$"/ (#+$#$% / #-
%>"#% L /%@&%$$< $% +#B/%F1$/ L%@#) $% #$BM #-
A& -G# &;
H — B!@#/ >%> $% #$BM #A& -G# &;
U — L%G%F1$#L%#+1"/ >%> $% #$BM #A& -G# &.
U%#A/>$% 'F%>% #A$=@ #A/>$"/:
U
/
= (2,2 + 2,2 u 0,1) u 1,375 = 3,3275 G$.
H!@#/ >%>:
H = 2,2 u 1,35 = 2,97 G$.
U%G%F1$#L%#+1"/ >%>:
U = 2,2 u 0,8 = 1,76 G$.
#/ $#<%>$% %>/+>1 #A#A/>"& #$#G# =#F#/=#G# "#+-
>M<&:
= (3,3275 + 2,97 + 1,76) u 23 = 185, 32 G$.
2. A+G $#<%>$# %>#+>/ #A#A" '#&"B/ '/'D<-
+>%:
= 185,32 u 18 000 = 3 335 760 G$.
48
2.5
A=+F> #A+G $!L%!T!$#G# #A$B>% L% %$< >%A-
FB/ 2.2.
'!# 2.2
%;"#0" #0" #<: $($;01"
P#"%L$" U$%=!$$ '#"%L$"%
A+G #A$B>%, T>. 5000
#A/%>/+>1 #$#G# #A&, G$ 1000
%F/+>1 #A$=#G# B"F&, $/ 12
#!*/B/D$> $%#+>%$$ L%>%> 0,62
/F1"/+>1 #A#=@ $/ & #B/ 230
’
!F=$% $!L%!T!$#G# #A$B>% & %>/+$#<& %L/ -
L$%=%D>1+ L% *#<&F#M:
$LB
U
uuu
N
,
! N — "/F1"/+>1 #A/ & $%>&%F1$@ #$B@;
— +#A/%>/+>1 #$#G# #A&;
B — >%F/+>1 B"F& G#>#F!$$ #$#G# #A&;
$L — "#!*/B/D$> $%#+>%$$ L%>%> '/ =%+ G#>#F!$$ -
#A&;
— "/F1"/+>1 #A#=@ $/ & #B/.
161,74
230
0,621210005000
U
uuu
>+. G$.
2.6
A=+F> "#$%$$ 'F%$& L% #A+G#< #A$B>% >% L %+#-
><!$>& '#&"B/ $% #+$#/ %$@ >%AFB/ 2.3.
49
'!# 2.3
%;"#0" #0" #<: $($;01"
'&+" '#&"B/, >+. G$
/A
'F%$ *%">
100 106
84 162
305 210
500 425
’
1. "#$%$$ 'F%$& L% #A+G#< #A$B>% #A=+FMD>1+ L%
*#<&F#M:
,
Q
Q
m
i
m
i
Q
100
'
*
P
1
1
u
¦
¦
! Q*, Q' — *%">=$: / 'F%$#: #A+G '&+"& -G# &
'#&"B/.
>;!:
%91,3100
50030584100
425210162106
P
u
Q
2. "#$%$$ 'F%$& '# %+#><!$>& #L%@#&D>1+ L% *#-
<&F#M:
,
Q
Q
m
i
m
i
i
Q
100
'
*
P
1
1
'
u
¦
¦
!
i
Q
'
* — *%">=$: #A+G '&+"& -G# & '#&"B/ & 'F%-
$#@ <!;%@.
%,828100
50030584100
42521048100
P
u
I
.
50
2.7
L$%=> L%G%F1$: #A+G %F## '#&"B/, G#>#F!$#
L%##< L%F/L#A!>#$$@ #A/ L% /", "O# /#<#, O# +!!-
$1##AF/"#% =+!F1$/+>1 '%BMM=@ +"F%%F% 723 =#F., % !$$:
#A/>#" $% #$#G# '%BMM=#G# — 50 G$.
’
A+G %F## '#&"B/ <#;! A&> L$%=!$: =!!L !F=-
$& >&#@ !+&+/:
P
P
u
,
! — =+!F1$/+>1 '%BMM=@ $% '/'D<+>/;
P — '#&">$/+>1 '%B/ (#A/>#").
>;!:
P = 723 u 50 = 36 150 G$.
2.8
AR&$>&%> #A$=& '#G%<& <%F#G# '/'D<+>% L -
#A$B>% <!>%F##A/ L >#=" L#& L%A!L'!=!$#+>/ <!>%F#<,
"O# $% 'F%$#: '!/# '/'D<+>#< &"F%!$# #G## $%
'#+>%"& <!>%F& #A+G#< 8 >#$$, % +!!$ %G% #A& 0,85 "G.
#!*/B/D$> "#+>%$$ <!>%F& 0,72. %"#; 30 % /@#/ <!>%-
F& <#;&>1 '#>#$# "#+>#&%>+ & #A$B>/. % 'F%-
$#: '!/# <%F! '/'D<+># <%D #+>%> +'#;%=%< 7500
T>. <!>%F##A/.
’
A+G #A$B>% & $%>&%F1$@ </$"%@ <#;$% #A=+-
F> L% *#<&F#M:
q
N
L%G
,
! L%G — !F=$% <%>!/%F1$@ !+&+/, '#+>%F!$@ '/'-
D<+>& 'F%$##<& #B/;
q — $#<% >%> !+&+& $% #$BM '#&"B/.
#L%@&D<# $#<& >%>& <!>%F& $% #$ /A:
181
720
850
,
,
,
q
"G.