
Chapter 18: Consolidated accounts
© EWP Go to www.emilewoolfpublishing.com for Q/As, Notes & Study Guides 361
2.2 Acquiring a subsidiary after incorporation: pre- and post-acquisition
profits
Subsidiaries are often acquired after they have been incorporated or established,
and after they have been in business for some time. The acquired subsidiary will
have some accumulated profits (retained earnings) at the date of the acquisition.
These are called ‘pre-acquisition profits’.
Pre-acquisition profits of a subsidiary are not included as retained earnings in the
consolidated financial statements – they are dealt with as part of the purchased
goodwill calculation (see below).
However, post-acquisition profits of a subsidiary are included in group profits in
the consolidated statement of comprehensive income, as a part of the profits of the
entire group. They are also included in the retained earnings of the group, and so
are included in the consolidated statement of financial position.
Example
A parent P acquired 100% of the share capital of subsidiary S on 1 January Year 3.
The net assets of S (total assets minus total liabilities) were valued at $200,000 at the
date of acquisition and P paid $200,000 to acquire the shares in S.
(Note: This means that there is no purchased goodwill. Goodwill is explained later).
The summary statements of financial position of both entities at 1 January Year 3
and at 31 December Year 3 are as follows.
Attheacquisitiondate
1JanuaryYear3
Attheendoftheyear
31DecemberYear3
$ $ $ $
Non‐currentassets:
Property,plantand
equipment
670,000 170,000 680,000 245,000
InvestmentinS 200,000 ‐ 200,000 ‐
––––––
––––––
–––––– –––––––
870,000 170,000 880,000 245,000
Currentassets 110,000 80,000 175,000 90,000
––––––
––––––
––––––– –––––––
980,000 250,000 1,055,000 335,000
––––––
––––––
––––––– –––––––
Equity
Equityshares 150,000 30,000 150,000 30,000
Sharepremium 280,000 90,000 280,000 90,000
Retainedearnings 380,000 80,000 470,000 140,000
––––––
––––––
–––––– –––––––
810,000 200,000 900,000 260,000
Currentliabilities 170,000 50,000 155,000 75,000
––––––
––––––
––––––– –––––––
980,000 250,000 1,055,000 335,000
––––––
––––––
––––––– –––––––